ADITYA VISION
|
ADITYA VISION Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹899 Cr | ₹74,799,250 Cr | ₹797 Cr | ₹564 Cr | ₹444 Cr |
Sales | ₹893 Cr | ₹74,246,429 Cr | ₹797 Cr | ₹564 Cr | ₹444 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹6.03 Cr | ₹552,821 Cr | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹899 Cr | ₹74,799,250 Cr | ₹797 Cr | ₹564 Cr | ₹444 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-14 Cr | ₹-1,233,143 Cr | ₹-111 Cr | ₹-34 Cr | ₹1.09 Cr |
Raw Material Consumed | ₹770 Cr | ₹66,844,203 Cr | ₹823 Cr | ₹541 Cr | ₹405 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹770 Cr | ₹66,844,203 Cr | ₹823 Cr | ₹541 Cr | ₹405 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.94 Cr | ₹294,473 Cr | ₹5.92 Cr | ₹3.71 Cr | ₹3.43 Cr |
Electricity & Power | ₹5.94 Cr | ₹294,473 Cr | ₹5.92 Cr | ₹3.71 Cr | ₹3.43 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹29 Cr | ₹2,483,690 Cr | ₹22 Cr | ₹15 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹28 Cr | ₹2,299,520 Cr | ₹13 Cr | ₹10 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹1.08 Cr | ₹184,170 Cr | ₹8.73 Cr | ₹4.77 Cr | ₹0.63 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.03 Cr | ₹65,018 Cr | ₹2.19 Cr | ₹1.73 Cr | ₹1.60 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.03 Cr | ₹65,018 Cr | ₹2.19 Cr | ₹1.73 Cr | ₹1.60 Cr |
General and Administration Expenses | ₹10.00 Cr | ₹249,373 Cr | ₹17 Cr | ₹11 Cr | ₹8.11 Cr |
Rent , Rates & Taxes | ₹3.16 Cr | - | ₹11 Cr | ₹7.34 Cr | ₹5.21 Cr |
Insurance | ₹0.53 Cr | ₹28,910 Cr | ₹0.37 Cr | ₹0.18 Cr | ₹0.29 Cr |
Printing and stationery | ₹0.58 Cr | ₹49,863 Cr | ₹1.26 Cr | ₹0.57 Cr | ₹0.47 Cr |
Professional and legal fees | - | - | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Traveling and conveyance | ₹0.75 Cr | ₹31,588 Cr | ₹1.25 Cr | ₹0.85 Cr | ₹0.75 Cr |
Other Administration | ₹5.73 Cr | ₹170,600 Cr | ₹3.59 Cr | ₹2.40 Cr | ₹2.06 Cr |
Selling and Distribution Expenses | ₹8.73 Cr | ₹633,291 Cr | ₹12 Cr | ₹7.96 Cr | ₹5.45 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4.49 Cr | ₹124,352 Cr | ₹1.44 Cr | ₹0.92 Cr | ₹0.78 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.49 Cr | ₹124,352 Cr | ₹1.44 Cr | ₹0.92 Cr | ₹0.78 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹816 Cr | ₹69,461,258 Cr | ₹772 Cr | ₹547 Cr | ₹437 Cr |
Operating Profit (Excl OI) | ₹83 Cr | ₹5,337,992 Cr | ₹25 Cr | ₹17 Cr | ₹7.05 Cr |
Other Income | ₹1.46 Cr | ₹377,972 Cr | ₹9.13 Cr | ₹0.39 Cr | ₹0.65 Cr |
Interest Received | ₹1.44 Cr | ₹183,240 Cr | ₹1.27 Cr | ₹0.39 Cr | ₹0.63 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.01 Cr | ₹194,731 Cr | ₹7.85 Cr | - | ₹0.01 Cr |
Operating Profit | ₹85 Cr | ₹5,715,964 Cr | ₹34 Cr | ₹17 Cr | ₹7.69 Cr |
Interest | ₹25 Cr | ₹1,701,240 Cr | ₹14 Cr | ₹7.22 Cr | ₹2.22 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹15 Cr | ₹804,662 Cr | ₹14 Cr | ₹7.22 Cr | ₹2.22 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹11 Cr | ₹896,578 Cr | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹59 Cr | ₹4,014,724 Cr | ₹21 Cr | ₹10 Cr | ₹5.47 Cr |
Depreciation | ₹16 Cr | ₹1,282,143 Cr | ₹2.01 Cr | ₹1.55 Cr | ₹1.33 Cr |
Profit Before Taxation & Exceptional Items | ₹43 Cr | ₹2,732,581 Cr | ₹19 Cr | ₹8.64 Cr | ₹4.14 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹43 Cr | ₹2,732,581 Cr | ₹19 Cr | ₹8.64 Cr | ₹4.14 Cr |
Provision for Tax | ₹7.86 Cr | ₹687,726 Cr | ₹4.72 Cr | ₹2.87 Cr | ₹1.35 Cr |
Current Income Tax | ₹12 Cr | ₹817,940 Cr | ₹4.53 Cr | ₹2.73 Cr | ₹1.15 Cr |
Deferred Tax | ₹-4.48 Cr | ₹-130,214 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.21 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹35 Cr | ₹2,044,856 Cr | ₹14 Cr | ₹5.77 Cr | ₹2.79 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹35 Cr | ₹2,044,856 Cr | ₹14 Cr | ₹5.77 Cr | ₹2.79 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹37 Cr | ₹2,203,705 Cr | ₹12 Cr | ₹6.39 Cr | ₹3.65 Cr |
Appropriations | ₹73 Cr | ₹4,248,561 Cr | ₹26 Cr | ₹12 Cr | ₹6.44 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹6.01 Cr | ₹508,913 Cr | ₹0.87 Cr | ₹0.09 Cr | ₹0.04 Cr |
Equity Dividend % | ₹60.00 | ₹50.00 | ₹25.00 | ₹5.10 | - |
Earnings Per Share | ₹29.33 | ₹17.00 | ₹9.94 | ₹4.09 | ₹1.97 |
Adjusted EPS | ₹29.33 | ₹17.00 | ₹9.94 | ₹4.09 | ₹1.97 |
Compare Income Statement of peers of ADITYA VISION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADITYA VISION | ₹4,471.0 Cr | NA | 3.8% | 138.2% | Stock Analytics | |
AVENUE SUPERMARTS | ₹300,011.0 Cr | 1.2% | 2.9% | 31.1% | Stock Analytics | |
TRENT | ₹160,789.0 Cr | 5.1% | 16.4% | 239.9% | Stock Analytics | |
METRO BRANDS | ₹29,031.6 Cr | -1.4% | -5.5% | 25.7% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹25,801.8 Cr | -5.4% | 20.1% | 18.5% | Stock Analytics | |
BATA INDIA | ₹17,202.8 Cr | -1.8% | -2.2% | -8.2% | Stock Analytics |
ADITYA VISION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADITYA VISION | NA |
3.8% |
138.2% |
SENSEX | -0.6% |
0.3% |
21.8% |
You may also like the below Video Courses